Ranch home in Napa, CA
A Ranch home in Napa, CA, it offers 3 bedrooms and 3 bathrooms across 1,707 square feet. The Ranch styling carries through the home's design.
| Price | $899,000 |
|---|
| Beds | 3 |
|---|
| Baths | 3 |
|---|
| Sqft | 1707 |
|---|
| Architectural style | Ranch (81% match) |
|---|
| Address | 1020 Broadmoor Drive, Napa, CA 94558 |
|---|
Why buy this home
- Confirmed Ranch architecture, matched from the listing photos by Enzo's vision model.
- Links directly to the original source listing on Estately.
Is this a good buy?
Priced a little above the area.
- At $899K, this home is 5% above the $860K median for 142 similar Ranch homes in Napa, CA.
- That works out to $527 per square foot, 10% below the $586 comparable rate.
- On the market 10 days.
| This home | $899,000 |
|---|
| Ranch median in Napa, CA | $859,999 (142 homes) |
|---|
| Price per sq ft | $527 vs. $586 comps median |
|---|
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $6,157/month with 20% down at a 7.28% 30-year fixed rate. You would need about $263,871 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $4,921/mo |
|---|
| Property tax (new-buyer reassessed rate) | $899/mo |
|---|
| Homeowners insurance | $337/mo |
|---|
| Total monthly | $6,157/mo |
|---|
| Down payment (20%) | $179,800 |
|---|
| Income needed | $263,871/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home C+ (63 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | C+ (63/100) |
|---|
| Beats renting in | 14% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $445,935 |
|---|
| Range (10th to 90th pct) | $260,319 to $655,700 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward Napa, CA where local data is thin.
Local home values
Typical home values in Napa, CA have risen about 3% over the past 5 years (-2% in the last year), per the Zillow Home Value Index. This reflects the metro market, not this specific home.
View this home on Estately