Townhouse / Rowhouse home in Henderson, NV
Set in Henderson, NV, this Townhouse home provides 3 bedrooms and 3 bathrooms across 1,598 square feet. The Townhouse styling carries through the home's design.
| Price | $300,000 |
|---|
| Beds | 3 |
|---|
| Baths | 3 |
|---|
| Sqft | 1598 |
|---|
| Architectural style | Townhouse / Rowhouse (32% match) |
|---|
| Address | 826 Royal Beekman St, Henderson, NV 89011 |
|---|
Why buy this home
- Confirmed Townhouse / Rowhouse architecture, matched from the listing photos by Enzo's vision model.
- Links directly to the original source listing on Zillow.
Is this a good buy?
Priced below comparable homes.
- At $300K, this home is 24% below the $392K median for 98 similar Townhouse / Rowhouse homes in Henderson, NV.
- That works out to $188 per square foot, 25% below the $250 comparable rate.
- On the market 86 days, longer than usual here, so the seller may be open to offers.
| This home | $300,000 |
|---|
| Townhouse / Rowhouse median in Henderson, NV | $392,495 (98 homes) |
|---|
| Price per sq ft | $188 vs. $250 comps median |
|---|
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $1,902/month with 20% down at a 7.28% 30-year fixed rate. You would need about $81,519 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $1,642/mo |
|---|
| Property tax (new-buyer reassessed rate) | $148/mo |
|---|
| Homeowners insurance | $113/mo |
|---|
| Total monthly | $1,902/mo |
|---|
| Down payment (20%) | $60,000 |
|---|
| Income needed | $81,519/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home B+ (76 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | B+ (76/100) |
|---|
| Beats renting in | 40% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $181,604 |
|---|
| Range (10th to 90th pct) | $117,490 to $259,032 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward US where local data is thin.
Local home values
Typical home values in United States have risen about 20% over the past 5 years (+1% in the last year), per the Zillow Home Value Index. This reflects the national market, not this specific home.
View this home on Zillow