home in Miami, FL
This 5,687-square-foot home in Miami, FL includes 6 bedrooms and 8 bathrooms.
| Price | $5,399,000 |
|---|
| Beds | 6 |
|---|
| Baths | 8 |
|---|
| Sqft | 5687 |
|---|
| Address | 9999 SW 87th Ct, Miami, FL 33176 |
|---|
Why buy this home
- Links directly to the original source listing on Zillow.
Is this a good buy?
Priced in line with the area.
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $35,671/month with 20% down at a 7.28% 30-year fixed rate. You would need about $1,528,773 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $29,552/mo |
|---|
| Property tax (new-buyer reassessed rate) | $4,094/mo |
|---|
| Homeowners insurance | $2,025/mo |
|---|
| Total monthly | $35,671/mo |
|---|
| Down payment (20%) | $1,079,800 |
|---|
| Income needed | $1,528,773/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home B+ (80 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | B+ (80/100) |
|---|
| Beats renting in | 47% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $3,548,424 |
|---|
| Range (10th to 90th pct) | $2,337,018 to $4,961,354 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward Miami, FL where local data is thin.
Local home values
Typical home values in Miami, FL have risen about 30% over the past 5 years (0% in the last year), per the Zillow Home Value Index. This reflects the metro market, not this specific home.
View this home on Zillow