home in Santa Rosa, CA
This home in Santa Rosa, CA offers 3 bedrooms and 3 bathrooms across 1,676 square feet. The listing highlights open floor plan and walk-in closet.
| Price | $619,990 |
|---|
| Beds | 3 |
|---|
| Baths | 3 |
|---|
| Sqft | 1676 |
|---|
| Address | 1154 Hearn Avenue, Santa Rosa, CA 95407 |
|---|
Why buy this home
- Features: open floor plan, walk-in closet.
- Links directly to the original source listing on Estately.
Is this a good buy?
Priced a little under the area.
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $4,246/month with 20% down at a 7.28% 30-year fixed rate. You would need about $181,977 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $3,394/mo |
|---|
| Property tax (new-buyer reassessed rate) | $620/mo |
|---|
| Homeowners insurance | $232/mo |
|---|
| Total monthly | $4,246/mo |
|---|
| Down payment (20%) | $123,998 |
|---|
| Income needed | $181,977/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home B- (68 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | B- (68/100) |
|---|
| Beats renting in | 21% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $330,215 |
|---|
| Range (10th to 90th pct) | $206,552 to $484,309 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward Santa Rosa, CA where local data is thin.
Local home values
Typical home values in Santa Rosa, CA have risen about 4% over the past 5 years (0% in the last year), per the Zillow Home Value Index. This reflects the metro market, not this specific home.
View this home on Estately