home in Denver, CO
Set in Denver, CO, this home provides 3 bedrooms and 2 bathrooms across 1,402 square feet.
| Price | $565,000 |
|---|
| Beds | 3 |
|---|
| Baths | 2 |
|---|
| Sqft | 1402 |
|---|
| Address | 4879 S Johnson Street, Denver, CO 80123 |
|---|
Why buy this home
- Links directly to the original source listing on Zillow.
Is this a good buy?
Priced in line with the area.
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $3,545/month with 20% down at a 7.28% 30-year fixed rate. You would need about $151,913 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $3,093/mo |
|---|
| Property tax (new-buyer reassessed rate) | $240/mo |
|---|
| Homeowners insurance | $212/mo |
|---|
| Total monthly | $3,545/mo |
|---|
| Down payment (20%) | $113,000 |
|---|
| Income needed | $151,913/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home B- (67 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | B- (67/100) |
|---|
| Beats renting in | 21% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $286,129 |
|---|
| Range (10th to 90th pct) | $171,485 to $419,582 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward Denver, CO where local data is thin.
Local home values
Typical home values in Denver, CO have risen about 4% over the past 5 years (-2% in the last year), per the Zillow Home Value Index. This reflects the metro market, not this specific home.
View this home on Zillow