home in Frisco, TX
This 2,307-square-foot home in Frisco, TX includes 4 bedrooms and 2 bathrooms. It sits within the greater Dallas, TX area.
| Price | $525,000 |
|---|
| Beds | 4 |
|---|
| Baths | 2 |
|---|
| Sqft | 2307 |
|---|
| Address | 11005 Hermitage Lane, Frisco, TX 75035 |
|---|
Why buy this home
- Links directly to the original source listing on Estately.
Is this a good buy?
Priced in line with the area.
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $3,806/month with 20% down at a 7.28% 30-year fixed rate. You would need about $163,096 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $2,874/mo |
|---|
| Property tax (new-buyer reassessed rate) | $735/mo |
|---|
| Homeowners insurance | $197/mo |
|---|
| Total monthly | $3,806/mo |
|---|
| Down payment (20%) | $105,000 |
|---|
| Income needed | $163,096/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home C+ (65 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | C+ (65/100) |
|---|
| Beats renting in | 14% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $269,843 |
|---|
| Range (10th to 90th pct) | $167,854 to $398,399 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward Dallas, TX where local data is thin.
Local home values
Typical home values in Dallas, TX have risen about 12% over the past 5 years (-2% in the last year), per the Zillow Home Value Index. This reflects the metro market, not this specific home.
View this home on Estately