home in Newport Beach, CA
A home in Newport Beach, CA, it offers 3 bedrooms and 4 bathrooms across 2,321 square feet.
| Price | $6,395,000 |
|---|
| Beds | 3 |
|---|
| Baths | 4 |
|---|
| Sqft | 2321 |
|---|
| Address | 118 Sapphire Ave, Newport Beach, CA 92662 |
|---|
Why buy this home
- Links directly to the original source listing on Zillow.
Is this a good buy?
Priced in line with the area.
Enzo's reads public listing data and links to the original source. Confirm condition, HOA, taxes and fees there. This is a signal, not advice.
What it costs to own
Estimated at $43,797/month with 20% down at a 7.28% 30-year fixed rate. You would need about $1,877,033 in gross annual income to keep housing within a 28% ratio.
| Mortgage (P&I) | $35,004/mo |
|---|
| Property tax (new-buyer reassessed rate) | $6,395/mo |
|---|
| Homeowners insurance | $2,398/mo |
|---|
| Total monthly | $43,797/mo |
|---|
| Down payment (20%) | $1,279,000 |
|---|
| Income needed | $1,877,033/yr |
|---|
A signal to compare homes, not financial advice or a loan offer.
Financial outlook (modeled)
Enzo's grades this home C+ (65 out of 100) over a 5-year hold, from a Monte-Carlo of local home-price dynamics and the interest-rate path versus renting.
| Grade | C+ (65/100) |
|---|
| Beats renting in | 16% of modeled paths |
|---|
| Modeled 5-yr equity (median) | $3,210,174 |
|---|
| Range (10th to 90th pct) | $1,918,233 to $4,676,843 |
|---|
A probabilistic model built on public data (Zillow ZHVI, FRED rates), not a guarantee or financial advice. Local price dynamics are pooled toward US where local data is thin.
Local home values
Typical home values in United States have risen about 20% over the past 5 years (+1% in the last year), per the Zillow Home Value Index. This reflects the national market, not this specific home.
View this home on Zillow